Piero makes his living from organising boat trips across a lake with scenic views. He charges €6.50 per trip, and he budgets to sell 11 650 trips during his 2010 season, which runs from May to September.
During May 2010 Piero found that business was slow. Therefore he took the decision to lower the fare per trip from €6.50 to €6.00 with effect from the beginning of June, in an effort to increase business.
Actual figures for number of trips sold in 2010 were as follow:
May 2010 | 620 |
June 2010 | 1850 |
July 2010 | 3650 |
August 2010 | 5000 |
September 2010 | 1940 |
TOTAL | 13 060 |
Piero’s budget expenses for the 2010 season were as follow:
Staff costs | €12 560 |
Boat maintenance | €6 220 |
Depreciation | €16 000 |
Admin. expenses | €8950 |
TOTAL | €43 730 |
Actual staff costs exceeded budget by 5%. Boat maintenance charges were actually €7550 and administrative expenses were €9590. Depreciation was charged in line with budget.
By how much did Piero’s actual profit exceed budget profit in the 2010 season?